Baymont by Wyndham

5015 Ridgeway Drive, Harlan, IA 51537

Property Information

  • For Sale $2,400,000
  • Property Type Other
  • Property Size 10,885 SF
  • Lot Size 2 Acre
  • Year Built 2008
  • Date Updated Aug 3, 2026

Description

Located southeast of the Highway 59/Highway 44 intersection Area neighbors include Bomgaars, Hy-Vee, The Buck Snort Restaurant, Farm Credit Services of America, Harlan Dental, Burger King, Pizza Hut45 rooms 2024 Occupancy: 60.33% Parking Lot: Paved - 50 spaces Price per Room: $55,814 ADR - 2024: $92.64 GRM: 2.90Xs 2026 Projected Revenue: $850,000 Price/sq. ft.: $220.49 Real Estate Taxes: $42,000 2025 Revenue: $828,788 4 Year Average NOI (2022-2025): $228,124 Estimated ADS: $140,000 Estimated Cash Flow after ADS: $60,000 Recent improvements include new mattresses, platform LED bed frames, LVT flooring, vanity lights, 10 new PTAC units, 25 new mini refrigerators, updated Wyndham paint colors, a new fitness room, a refurbished swimming pool, and granite countertops in the lobby and breakfast area.

Highlights

  • 2024 Occupancy: 60.33%
  • 2025 Revenue: $828,788
  • 2026 Projected Revenue: $850,000
  • 4 Year Average NOI (2022-2025): $228,124
  • 45 rooms
  • ADR - 2024: $92.64
  • Estimated ADS: $140,000
  • Estimated Cash Flow after ADS: $60,000
  • GRM: 2.90Xs
  • Parking Lot: Paved - 50 spaces
  • Price per Room: $55,814
  • Price/sq. ft.: $220.49
  • Real Estate Taxes: $42,000
  • Recent improvements include new mattresses, platform LED bed frames, LVT flooring, vanity lights, 10 new PTAC units, 25 new mini refrigerators, updated Wyndham paint colors, a new fitness room, a refurbished swimming pool, and granite countertops in the lobby and breakfast area.

Contacts

Location

Contact Listing Broker
This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.